1 Bed Apartment in Joubert Park

1 1 81

Regina Heights located in Joubert Park is the centre of attraction for investors.

The building is stable with good security providing safe conditions for its residents.

This 81m2 unit offers a spacious one bedroom apartment with a lounge, kitchen, and bathroom(separate toilet).

Rental income of R4326.00 - R4500.00 can be achieved monthly if maintained properly.

Calculation:

Purchase with Bond (90%):

R 225 000.00 Bond at 90 %

=R 2 195.00 pm.

Monthly Levy

=R 1 098.89 pm.

Rental Management fee (if applicable) =R 517.50 pm.

Total

=R 3 811.39 pm.

R 4 500.00 rental income - R 3 811.39 expenses

=R 688.61 Cashflow positive.

Purchase with Cash:

Monthly Levy

=R 1 098.89 pm.

Rental Management fee (if applicable) =R 517.50 pm.

Total

=R 1 616.39 pm.

R 4 500.00 rental income R 1 616.39 expenses

=R 2 883.61 Cashflow positive.

Gross Yield: 24% at R 4 500.00 rental income

Property details

  • Listing number T4639571
  • Property type Apartment
  • Floor size 81 m²
  • Levies R 1 099

Property features

  • Bedrooms 1
  • Bathrooms 1
  • Lounges 1

Photo gallery

>