1 Bedroom Apartment in Johannesburg CBD

Regina Heights located in Joubert Park is the centre of attraction for investors.

The building is stable with good security providing safe conditions for its residents.

This 81m2 unit offers a spacious one bedroom apartment with a lounge, kitchen, and bathroomseparate toilet.

Rental income of R4326.00 - R4500.00 can be achieved monthly if maintained properly.

Calculation:

Purchase with Bond 90:

R 225 000.00 Bond at 90

R 2 195.00 pm.

Monthly Levy

R 1 098.89 pm.

Rental Management fee if applicable R 517.50 pm.

Total

R 3 811.39 pm.

R 4 500.00 rental income - R 3 811.39 expenses

R 688.61 Cashflow positive.

Purchase with Cash:

Monthly Levy

R 1 098.89 pm.

Rental Management fee if applicable R 517.50 pm.

Total

R 1 616.39 pm.

R 4 500.00 rental income R 1 616.39 expenses

R 2 883.61 Cashflow positive.

Gross Yield: 24 at R 4 500.00 rental income